County Profile for Buena Vista - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 17,161,739 Total Charges 63,382,045
Fixed Assets 24,626,626 Contract Allowance 24,968,507
Other Assets 19,844,034 Operating Revenue 38,413,538
Total Assets 61,632,399 Operating Expenses 39,965,676
Current Liabilities 3,654,618 Operating Margin -1,552,138
Long Term Liabilities 4,732,564 Other Income 2,496,337
Total Equity 53,245,217 Other Expense -238,542
Total Liabilities and Equity 61,632,399 Net Profit or Loss 1,182,741

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $36,171 Revenue per Bed $1,920,677 Revenue per Person $38,413,538
Net Margin per Discharge ($1,462) Net Margin per Bed ($77,607) Net Margin per Person ($1,552,138)
Net Profit per Discharge $1,114 Net Profit per Bed $59,137 Net Profit per Person $1,182,741
Net Fixed Assets per Discharge $23,189 Net Fixed Assets per Bed $1,231,331 Net Fixed Assets per Bed $24,626,626
Long Term Debt per Discharge $4,456 Long Term Debt per Bed $236,628 Long Term Debt per Person $4,732,564
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 50.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,578 Net Fixed Assets 1,254 Population Estimate 1,151
Total Revenue 1,418 Long Term Liabilities 1,519 Total Patient Discharges 1,616
Net Margin 2,306 Total Patient Beds 2,314
Net Profit or Loss 1,307

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,396,302 2,147,684 2.0470
31 Intensive Care Unit 0 0
32 Coronary Care Unit 912,109 408,850 2.2309
43 Nursery 582,176 346,250 1.6814
44 Skilled Nursing Care 0 0
50 Operating Room 4,696,836 10,215,476 0.4598
51 Recovery Room 0 0
52 Labor and Delivery Room 391,134 774,019 0.5053

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,825,169 13 Nursing Administration 228,338
02,03 Captial Related - Movable Equipment 1,876,923 14 Central Services and Supply 96,200
04 Employee Benefits 498,509 15 Pharmacy 644,146
05 Administrative and General 4,094,799 16 Medical Records and Medical Library 671,641
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,442,431 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 766,621 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,184,542 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,329,319

County Profile for Buena Vista - 2012